@Logan Graham
I would say that you hit pretty much all the major expenses but there still might be some other expenses that you would eventually incur such as accounting/legal expenses, etc. Just as a side note, PM seems a little low but it could be in line for your area. The first red flag about this "deal" is that you're losing money every month and not actually cash flowing. Yes, I understand it's only $11.55 but that can easily change... taxes will go up, insurance probably will eventually go up, etc.
Now with that being said, the 1st thing I noticed is that your mortgage expense seems to be for a 15 year term. If you negotiated to extend that to a 30 year term then you would see about $140 more per month (given the same 63,000 and 7.5%) \which would now automatically put you in the green. Another thing you could look to do is negotiate the interest rate or purchase price down which again would increase some more cash flow. Maybe $700/month in rent could be increased to $750 or $800. These are all some things that could then make this potentially work.
At the end of the day, I just want to say you should never force something to work and remember numbers don't lie. I'm not experienced or an expert but I just want to share that it took me about 2 years before I finally bought a property. I didn't wait because I was afraid to commit or had analysis paralysis, I waited because I couldn't find the right deal. Best of luck and let me know if you have any other questions.