So this project and deal diary have been taking me way longer than expected!!! I finally was able to pass all of the city inspections! After it was approved the painting was finished as well as the odds and ends like putting up the hardware on the new bathroom walls. My property manager visited the house, we are going to ask $1075 for rent.
All and all the project was over time and over budget due to the added need of having to pull a permit. This set me back an additional $1780 and about a month and a half of time, which led to a loss of potential rent.
Purchase Price: $50,000
Closing Costs: $1,914.
The total rehab cost: $12,384
Utilities: $127
__________________
Total: $64,425
ARV: $100k (Zillow is stating $112k and there are recent comps to support this but I am being conservative. However, If I remodeled the kitchen it could be closer to $125-$130k)
I will try to update this post with some before and after photos but my hard drive recently crashed so I need to find these!