I'm working on a deal in Indy and I have a hard money lender ready to fund the rehab. I need some help crunching the numbers so I know what I'm looking at before accepting the terms.
I bought the property with cash for $90k
Rehab costs: $200k
Expected time to complete rehab: 6-8 months
ARV: $350k-$365k
2pt origination at 9.24%- $7,700 origination with a $2964.5 Interest Only Payment
2.25 originations pts at 8.99%- $8,662.5 origination with a $2,884.29 I/O Payment.
2.5 pts origination at 8.74%- $9,625 origination with a $2,804.08 I/O payment
2.75 pts origination at 8.64%- $10,587.5 origination with a $2,772 I/O payment
3pts origination at 8.54%- $11,550 with a $2,739.91 I/O payment
3.25 pts origination at 8.44%- $12,512.5 with a $2,707 I/O payment
3.5pts origination at 8.34%- $13,475 with a $2,675.75 I/O payment
3.75pts origination at 8.24%- $14,437.5 with a $2,643.66 I/O payment
4pts origination at 8.14%- $15,400 with a 2,611.58 I/O payment.
How much should I expect to pay in Hard Money fees at the end of the day? How much will I profit on this deal? What should I do?