@John Leavelle
"What is your primary goal here? 11% COCROI, Good Cash Flow, or Both."
Both
"Did you get the numbers from a listing? Did you get any additional info from the Broker/Seller? Or did you develop the data yourself (i.e. Rent $900)? Why do you think it is low? Is it a Duplex or SFH modified to be a Duplex? How is it zoned?"
- As a realtor in the area, I know what 2/1 should rent for. I also peruse CL, rentometer, and padmapper to get a good idea of rents. I kept it on the low end of all the data I was seeing. I also then try to overestimate all expenses. In my initial post I said it's a SFH split into a duplex. It's zoned R-M, which is residential - medium density.
"You also did not include other expense items: utilities, sewer, garbage, snow removal, lawn care. HOA fees."
- Utilities, Sewer, Garbage, snow and lawn care will all be on the tenant. No HOA on this unit.
"Is the $42,000 down payment your Total Invested Capital? What about closing cost, any repairs required upfront (or is it move-in ready), or other miscellaneous expenses you will pay to obtain the property. They must be included in your Total Invested Capital to determine COCROI."
- 42,000 is down payment of 40k plus closing cost estimate(based on GFE from banker). Property has tenants, and is supposedly turn-key. If there are things I want to change, I'll wait until I have some reserves built up.
"To get to 11% COC you need to increase Cash Flow or Reduce your total invested capital (or both). That means a much lower purchase price. Somewhere closer to $157,000."
- Can you elaborate on this? Are you just assuming 55% expenses? I understand using the 50% rule as a "safe" way of analyzing deals. But what I'm trying to find out is if in my analysis of expenses if I missed anything or way underestimated what repairs or capex are going to be in the long run?