3bed 3 bath “townhouse” (half a duplex) $130k bought March of 2017 built in 2006, 1500sf. 89032 zip code even though I prefer Vegas to north vegas.
$1325 monthly rent rent $15,900/yr minus
Yearly expenses of $660/Hoa (gates community) $819 taxes, $561 insurance $1272 property management. Mortgage is $463x12 = $5556 (3.75%, 25% down both bad for the time as I have 8 mortgages and don’t live there.) total yearly expenses $8,868.
Cash flow is $1325 - $770 is $575.
Income is $15,900 minus $8868 plus $1800 loan pay down = $8832. I took $4680 in depreciation and paid taxes on $4372.
My $30,000 down made $8800 not a home run, but the place is worth an easy $150k now, that’s an extra $20k (15% in one year, good thing I didn’t listen to people last year saying I couldn’t invest in Vegas, or the next crash is/was coming), if I wasn’t lazy I could refi and get my money back out but houses here are really cheap and I usually only buy 1 a year. Houses here are extremely new compared to other markets, we don’t have bad weather events, property taxes are low, with 13 properties water heaters and appliances are biggest expenses and even that is rare, less than one per property per year.
It’s not rocket science. What do you think these houses will be worth in 20 years? Double their current value? 4x? That’s just 4-8% per year. If it’s worth $300-$600k and I put down $30k and the tenant pays it off that’s pretty good. And then the cash flow explodes and guess what, people on the internet are telling you that you can’t make money in Vegas on real estate. Of course you’re reading that from the beach in the bahammas, or your preferred beach.
Ps. All my deals are lazy off the MLS deals, imagine someone with the drive and ambition to actually hunt for deals.