@Jaysen Medhurst
1. Yes, I own a couple in the area and I checked Rentometer so I think those assumptions are accurate.
2. The ARV is my weakest area. I dont flip and I haven't had a chance to do a BRRRR, I just put a rough estimate but Im a little green in this department.
3. Its actually located in a good area for the small town its in. Its 30 seconds from the middle school and 2 minutes from the high school literally. Low crime and Sissonville has some of the highest property value in the Charleston, WV area.
4. I have not decided on a house hack yet or not. If I need to I have no problem doing it as this will be my third time doing it.
5. Why I put one dollar is because I will be purchasing this property with a lease purchase. And in my experience with that, all of the money I use for a down payment will go to cover all the expenses that one would incur during a traditional closing like escrow, lawyer fees etc. It will take a year before I can turn it over to the bank but I just recently did this method on most recent investment in November. The calculator doesn't have a method for this type of purchase so Im not entirely sure how to make it fit.
6. I redid the estimates with your guidance; https://www.biggerpockets.com/calculators/shared/310139/4d57b729-8ef8-4da4-a6c0-9feb81483d0c
7. I have a record of their taxes but im worried mine may be more so it wont be as accurate?
8. The only shared utility for now is auxiliary heat that runs them 88 dollars a month, they are on a budget plan. I despise shared expensive and I dont want to pay anything. The new PTACS and base board heat will remove me from any utilities besides the trash.
Lastly, that number would almost be a crazy dream for cash. I've never made anywhere near that number in my entire life at a job. It's a little different down here in West Virginia. However I am crazy blessed and the most recent deal I was able to get for a steal and own a duplex entirely free and clear. I could pull out 85k minimum off of it and offer cash. But I really want to save that moment for a big boy purchase like a decent size apartment complex, 6 units and up. But I have to let that season for another 6 months.
Again I am humbled by your willingness to check out the numbers and help. It really means a lot whether I get this property or not. Thank you also for further input.
@Jaysen Medhurst