Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x

Posted almost 10 years ago

update Property #3

Been off the net for a while so decided it was time to revisit my blog and see where I was on my goals.

Will quickly post on houses 3 and 4

House #3

Property – Colorado Springs, Co

How I found it –Went be some referrals from friends that have lived at Carson to get some neighborhoods, as well as using a local agent refereed by USAA. Found property right outside gate that met all my specs (3/2, family neighborhood, 10 min less commute to post) purchased in July 2004 , during the run up in real estate prices . more on that later. Owner occupied for 4 years, turned into rental summer 2008 after I got orders to move.

Purchase price listed at $180K, put in offer for 169K , settled at 174 plus closing costs. Had been on market 60+ days. 3 or 4 other houses in similar are had similar price points .

Financing – Mortgage broker, used 80-10-10 with 10% down . second mortgage was through chase . 1st mortgage was sold eventually to BOA. Was able to pay off second mortgage in 3 years based on money saved from deployments. Original rate was 6.25 , refinanced in 2012 down to 4.50

Owner occupied for four years – and then time to move PM firm I had scouted and interviewed while I was stationed there.

Current status – Has had two tenants since June 2008. Current tenant moved in June 2011. Current rent at $1050 month . hasn’t been raised in 5 years. No current issues with tenant.

Rental rate $1050

Current value~ Using Zillow and trulia, had dropped to as low as $155K in 2010 / 2011 time period . now back up at $179K so about the value I bought it at.

Mortgage – refinanced in 2012 to lower rate from 6.25 to 4.5 current payment about $730 . balance 110 K

Mortgage payment 730 .

Expenses taxes 733 year

Insurance 666 year

Property Management 1260 year(10%)

Maintenance varies usually couple hundred year to take care of landscaping issues.

CAPEX – had to replace roof in 2004 . insurance covered most with the exception of deductible. Also replaced D/W and Stove in 2010, 2012

Property Way ahead – Keep as rental. May look to take out HELOC for other investment opportunities, but currently it has good rental history, strong PM and manageable debt costs


Comments