Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
House Hacking
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 2 years ago on . Most recent reply

User Stats

6
Posts
0
Votes
Sean Llewellyn
  • Rental Property Investor
  • Woodbury, CT
0
Votes |
6
Posts

What do my numbers tell you?

Sean Llewellyn
  • Rental Property Investor
  • Woodbury, CT
Posted
Current Numbers

Hi all,

I am currently house hacking my first rental property that I bought in late 2020, and I don't know what to do with it. I want to share some numbers and insight to get some recommendations/feedback on what my next move should be. 

Property information - 

Located in Litchfield County, CT. Built in 1800. Three-family home. 2350 sq. ft. 0.53 Acres. Unit #1 is 1BD/1BA 800 sqft. Unit #2 is Studio 650 sqft. Unit #3 is 1BD/1.5BA (with small office space) 1,000 sqft. 

Purchase Details - 

Previous owners are local investors who purchased the property as a foreclosure in 2015 for $150k. 

My purchase price in 2020 was $320k. I put down 20%, $64k. Closing costs were about $11k. Interest rate is 3.15%. Mortgage is $1,692 per month.

In 2021 I spent a lot on repairs and rehab for the unit I moved into. At the end of the year my net income was -16.7k.

For 2022, I have spent a lot on repairs and rehab for Unit #3 which became vacant in May. So far, my net income is -17k.

Due to the inspector missing a lot of big issues with the house and the age of the home itself, I am very worried that I will continue to dump money into the house rather than use potential profits to invest in more properties. Some days, I want to sell immediately, and other days I want to hold as long as possible (buy&hold investing is what I am most interested in). 

I will attach a screenshot of current and projected numbers for the property (if I were to move out). 

I appreciate everyone's input, please be as straight forward as possible. You will not hurt my feelings, this is business. Feel free to ask any questions that will help you have better solutions to offer. 

Thanks again!

Most Popular Reply

User Stats

582
Posts
438
Votes
Samuel Eddinger
  • Meriden, CT
438
Votes |
582
Posts
Samuel Eddinger
  • Meriden, CT
Replied

@Sean Llewellyn - I probably spoke too harshly.  You are kind of going up against it though because of the investing environment.  When you sell, you may have to sell at a loss to your cost plus you are going to probably have to pay realtor fees, closing costs, and state and local taxes.  You will be selling probably at a 4% interest rate only to buy into a close to a 6% interest rate.

Ultimately this could be a good opportunity to learn like you said but the investing environment now is worse than when you bought this property.  Regardless of all this, good luck!

Loading replies...