[Calc Review] Help me analyze this deal

[Joel Lwanga]

Hello Everyone, a realtor friend of mine from Pittsburgh, Pennsylvania clued me in on this property, but I cant figure out how to make the numbers work. I'll be using hard money for both the purchase and rehab. They fund up to 75% of purchase and up to 100% or rehab. All input would be great. Asking price is 77K.

View report

*This link comes directly from our calculators, based on information input by the member who posted.

[Grant Thompson]

Joel,

From a purchase and rehab standpoint it looks like it is a good BRRRR. Based on the numbers, you should be able to pull out your capital in the cash out refinance. That being said, you need to be very careful about your ARV and rehab estimates before moving forward. Additionally, cash flow post refinance looks to be light which makes me question the ARV assumption.