Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago,

User Stats

143
Posts
42
Votes
Michael H.
  • Rental Property Investor
  • Houston, TX
42
Votes |
143
Posts

Picture perfect, cosmetic rehab in a class A neighborhood.

Michael H.
  • Rental Property Investor
  • Houston, TX
Posted

Investment Info:

Single-family residence buy & hold investment in Houston.

Purchase price: $130,000
Cash invested: $16,000

Bough off market, from my own marketing efforts. Used private funds. after refi, the left 16,000 in the deal.(including escrow funding)

Purchase price 130,000
PITI+A is $1213.10
Rent 1650
Appraised value, at refi 185,000
total cash out of pocket 16,000

classic paint and carpet rehab from a retiring landlord.