Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago,

User Stats

44
Posts
35
Votes
Kameron Yellin
  • Specialist
  • College Station, TX (college station)
35
Votes |
44
Posts

Househack completed in College Station, TX CF: $500/mo

Kameron Yellin
  • Specialist
  • College Station, TX (college station)
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in College Station.

Purchase price: $167,000
Cash invested: $20,000

Duplex Househack completed!

Purchase:
VA Loan

Purchase Price:
$167,000
Rent Roll
$1,250

Renovations: Updated floors from carpet to LVP, prime and paint, painted cabinets white, updated fixtures and appliances
$20,000

Appraisal at refinance
$300,000
Rent Roll
$2000

Cash flow: $500 per month

Loading replies...