Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago on . Most recent reply

User Stats

775
Posts
434
Votes
Cassidy Burns
  • Investor
  • Washington, DC
434
Votes |
775
Posts

Washington DC Duplex Purchased with 3.5% FHA Primary Financing

Cassidy Burns
  • Investor
  • Washington, DC
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in Washington.

Purchase price: $854,000
Cash invested: $30,835

My final Washington DC house was just purchased! I'm now at 4 units in Washington DC using primary residence financing. This duplex I just purchased as a primary residence! Legal CofO in the basement which makes its a legal Duplex in NE Washington DC. 4 Blocks from H St. Corridor and 3 Blocks from Union Market DC.
I purchased this using FHA 3.5% Down Primary Residence Financing. I will live in the unit for the next 1-2 years and then turn it into a long term rental.

The Numbers:
-Purchase Price: $881,000
-Seller Credit: 3% (seller covered all closing costs)
-Net Price: $854,000
-Appraised Value: $890,000
-Net Gain of $36,000 based on the initial equity from appraisal.
-Mortgage: $4,901/month (PITI + Mortgage Insurance)
-Lower Level: 1 Bed/ 1 Bath Has a tenant currently for $1,225/month. I will be raising this rent to $1,550/month to get to market once that unit is turned over.
-Upper Level: 3 Bed/ 1.5 Bath Projected Rents: $3,600/month
-Total Projected Rents: $5,150/month

So now I purchased a primary residence using 3.5% down ($30,835) and have a break even / cash flowing rental in Washington DC in a growing neighborhood which I believe is going to see more appreciation long term.

House Hacking using creative finance is the best wealth generating tool available!

Cheers

What made you interested in investing in this type of deal?

Low money down option. 3.5% to purchase a break even / cash flowing asset in Washington DC. I also believe this area is going to continue to grow .

How did you find this deal and how did you negotiate it?

Via MLS, I had to escalate the purchase price by $81,000 in order to win the bid. I saw the value in the appreciation, equity pay down, and ability to put low money down.

How did you finance this deal?

3.5% FHA Primary Residence Financing

How did you add value to the deal?

Purchased Under Valued ($36,000)
Will increase rents of lower level basement unit $1,225 -----> $1,550/month

What was the outcome?

Buy and HOLD

Lessons learned? Challenges?

Lots of challenges , DM me for more details

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Cassidy Burns- BPG Residential

Most Popular Reply

User Stats

286
Posts
159
Votes
Obed Calixte
  • Real Estate Agent
  • St Petersburg, FL
159
Votes |
286
Posts
Obed Calixte
  • Real Estate Agent
  • St Petersburg, FL
Replied

Congrats on the find and purchase! Even better that after going 10% above ask you still have equity that can surely be used in the future. Goes to show there are still deals out there to be had.

Loading replies...