Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago on . Most recent reply

User Stats

30
Posts
15
Votes
Logan L.
  • Rental Property Investor
  • Fayetteville, NC
15
Votes |
30
Posts

Property doesn’t meet 1% rule but cash flows. What am I missing?

Logan L.
  • Rental Property Investor
  • Fayetteville, NC
Posted

Hi BP community!

I am a relatively new investor in Fayetteville, NC. My first rental property is a 4 bed, 3 bath single family. Purchase price was $150k and current rent is $1,475. My analysis of the property is as follows:

- Income: $1,475

- mortgage (taxes and insurance incl.) $920

- no HOA fees

- no landlord-paid utilities

- I self-manage so no property management fee

- pest control service $30

- CapEx: 10% or $147.50

- Vacancy: 5% or $73.75

$1,475 - $1,171.75 = $303.25 positive cash flow.

In regard to 1% rule, my property is currently sitting at 0.98% yet I’m seemingly still cash flowing $300. Can someone tell me if I’m missing something? Thanks!!

Most Popular Reply

User Stats

9,999
Posts
18,564
Votes
Joe Splitrock
  • Rental Property Investor
  • Sioux Falls, SD
18,564
Votes |
9,999
Posts
Joe Splitrock
  • Rental Property Investor
  • Sioux Falls, SD
ModeratorReplied

What you are missing is that the 1% rule has nothing to do with cash flow. It is a rough rule of thumb to estimate where rents should be relative to purchase price. You need other numbers to calculate cash flow, like mortgage payment and expenses. 

If you pay cash for a property, ANY property will cash flow. If you 100% finance a property, it may barely cash flow, but may still be a good deal. That is because with $0 into a deal, even $1 of cash flow is infinite return. Cash on cash return is a better metric than cash flow in my opinion. 

I know I am late to the party and it seems you have good answers. Your numbers look fine to me. Houses like this are our bread and butter business. Just place good tenants and you will do wonderful.

  • Joe Splitrock
  • Loading replies...