Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 3 years ago on .

House #3 - My first Air BNB
Investment Info:
Single-family residence buy & hold investment in Kansas City.
Purchase price: $138,000
Cash invested: $41,000
Bought this little Waldo bungalow gem about 10 houses down from my personal residence. This was an elderly lady who had it as a rental & way below market rent. We agreed on a price and she wanted to do a seller finance deal to spread out her capital gains bill.
Put 20% down - 5 year note at 4.5% interest
Purchase: $138,000
Rehab: $7500 (Cosmetics & opening up 1 wall)
Furnishings: $3000
Renting on Air BNB - Gross income $2000-2000/mo
Coc of 18-25% (depending on month) - Forced 20k in equity
How did you find this deal and how did you negotiate it?
Off market. Lady posted in a local FB group
How did you finance this deal?
Seller financing. 20% down out of pocket
How did you add value to the deal?
Full rehab
What was the outcome?
Cash flowing STR
Lessons learned? Challenges?
Furnishing a house takes longer than you think if you choose to stay with a theme throughout.

- Steven May