Help analyze this deal

[Joshua Bailey]

1st purchase and cash flow seems decent. It currently has 1 vacant unit due to it being remodeled. It's almost done now and would be done if I closed on it depending on terms. Being there's 1 vacant unit basically kills my cash flow until I get it rented( estimate 3-4 weeks to fill). Link to analysis is right here.

https://www.biggerpockets.com/analysis/rentals/f27de08d-4dee-4b1b-b0f2-38aa7d45ce27