[Calc Review] Help me analyze this deal

[Michael Garcia-Carreras]

Can you guys take a look at this for me? The only number I'm unsure about is lender's points on the initial loan and if I can find a lender to do a conventional 30 year loan at 4% with a 6 month seasoning. All the other other numbers I've researched and feel pretty good about. I put management fee at 5% because it's probably closer to 10% but I'm planning to do it myself to start.

Thanks in advance for any input.

View report

*This link comes directly from our calculators, based on information input by the member who posted.