Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

32
Posts
15
Votes
Mark Maire
  • Silverdale, WA
15
Votes |
32
Posts

Possible first deal

Mark Maire
  • Silverdale, WA
Posted

Found a 4BR/2BA on MLS for $136,000.
Principal & Interest: $557
Taxes: $94
Homeowners Insurance: $55
MONTHLY HOA: 30

Only rents in the area are 3BR/2BA for 1350-1450
I will go with 1450 market rent.

Home needs carpet, paint, updated fixtures. Estimated $7500 in light rehab.

I am leaning towards putting in an offer at $115,000. Hopefully accepted but willing to meet in the middle.

Most Popular Reply

User Stats

1,573
Posts
928
Votes
David Beard
  • Investor
  • Cincinnati, OH
928
Votes |
1,573
Posts
David Beard
  • Investor
  • Cincinnati, OH
Replied

First of all, discard the 2% rule when evaluating properties in this price and rent range. It's also very dependent on the local market, and for landlords that want to own properties where they live (generally a good idea), you have to work with what is available.

For this type of property, getting 1.25%/mth is probably acceptable (15% annual rent yield). At $1,450 rent, that means max purchase+rehab around $116k, so your thinking is sound. With a higher end property, with self management, you could probably net 65% of the gross rent to be applied toward P&I and your profit. So if you borrow 75% of that at 5%, and net 9.5% on the property, you will have an ROI of around 22%, including principal reduction. Plus tax benefits will give you some extra juice, up to the mid 20's on ROI. Nothing wrong with that, and you are in a nice neighborhood with better prospects for appreciation and better tenants to deal with.

Looks good to me.

Loading replies...