Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 4 years ago on . Most recent reply

User Stats

775
Posts
434
Votes
Cassidy Burns
  • Investor
  • Washington, DC
434
Votes |
775
Posts

Client Success Story! Single Family House w/ Cash Flow in NOVA

Cassidy Burns
  • Investor
  • Washington, DC
Posted

Hi BP,

I wanted to highlight my clients success story for his 2nd house purchase in the HOT market of Northern VA and more specifically Sterling, VA. He used 5% down conventional financing to purchase and is going to be house hacking 2 of the bedrooms.

The number: 

-Purchase Price: $582,500

-Single Family Detached (4 bed/ 2.5 bath) 

-Sterling, VA

-Down Payment: 5% ($45,281.85 all in)

-Mortgage: $2,880.71

-Projected Rents: $2,950/month (when he moves out)

-Has 2 rooms rented for $1,600 total ($800/each)

-Turned his 1st house purchase into a rental ($300/monthly positive cash flow)

So now he owns 2 houses in Northern VA, with a valuation of $932,500 w/ only putting $65,000 down total. Will have a total of $400/monthly cash flow once both are turned into rentals long term.

WE lost in 3 multiple offer situations over the last 3 months.  The only reason we got this house is because we offered our number with great terms, and the buyer that the seller originally ratified with defaulted so the agent called me.  Got a great value for a house that I think will be worth $600,000 + in 2-3 months once the new ratified contracts that have been escalating settle out.

Cheers! 

Loading replies...