Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 4 years ago,

User Stats

9
Posts
2
Votes
David Johansson
  • Accountant
  • Riverside, CA
2
Votes |
9
Posts

Rookie needs help analyzing a deal

David Johansson
  • Accountant
  • Riverside, CA
Posted

This is a 1 bed/ 1 bath condo in Riverside, CA close to many shopping centres and a big hospital. I'm currently living in it and the owner is looking to sell.

Property Value - $168K (roughly)
Downpayment - $32k (20%)
Closing Costs - $4k

Rent - $1350-$1450 per month (that's what other similar condos in the complex rent for)

HOA - $268 per month
Property Taxes - $170 per month
Home owner insurance - $50 per month
Repairs/maintenance - $70 per month
Property Management - $120 per month (roughly) 

Principal and interest - $550 per month (roughly)

Is this a deal? I always feel like I'm missing something.

Loading replies...