Help a novice analyze a deal?

[Mark Hargrove]

I've been getting more interested in real estate investing in the last few weeks and have been fire hosing information during my day job. I'm working on building some capital at the moment but I want to get at least a little experience on the analysis part before I jump all the way in. The rental calculator was pretty simple to use after watching the webinar last night but without any experience I'm still unsure about it. I would appreciate it if someone could break down an analysis on this so I can gain some confidence or fix any mistake I might have made. The average rent is ~$1050 for 2 bedrooms and I live in the area so I wasn't planning on hiring a property manager. Thanks in advance! Good deal?