Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

64
Posts
24
Votes
Kevin Lanphear
  • Rental Property Investor
  • Acworth, Ga
24
Votes |
64
Posts

How am i doing on my first single family rental property in GA?

Kevin Lanphear
  • Rental Property Investor
  • Acworth, Ga
Posted

I’m 33, living in north GA, and about to close on my first single family rental property (new construction) in my area in late January. I would love to hear your feedback based on my purchase price, expenses, and cash flow breakdown. Once I rent this out and have the lease signed, I am going to be qualified to buy #2 and #3 rental properties up to $200k purchase prices...

Thanks so much!

-4 bed 2.5 bath

-2038 sqft and 12k sqft culdesac lot

-$230k purchase price

-20% down payment

-cash to close probably will be around $52k

-mortgage total PITI = $1100/mo

-property mgt will cost $159/mo

-rent will be $1750

-net cash on cash ROI around 11%

Most Popular Reply

User Stats

366
Posts
274
Votes
Polo Vazquez
  • Real Estate Agent
  • McAllen, TX
274
Votes |
366
Posts
Polo Vazquez
  • Real Estate Agent
  • McAllen, TX
Replied

I didn't run the numbers, but what @Jordan Miller said sounds about right. %5 CoC Roi sounds low but since you are getting property management then you are basically getiing 5% without any effort whatsoever! If property values are appreciating in that area then in my opinion you are doing great!

Don't expect all your deals to be extraudinary deals. Just stay in the game and get good deals. Every now and then you will hit a home run.

Regards and best of luck

  • Polo Vazquez
  • Loading replies...