Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

9
Posts
6
Votes
Barry Wallace
  • Rental Property Investor
  • San Diego, CA
6
Votes |
9
Posts

Does this deal look good?

Barry Wallace
  • Rental Property Investor
  • San Diego, CA
Posted

Hello Everyone,

So I recently came across a 9 units complex that is completely rented and grosses $4900 per month. The owner is selling all his properties to retire and this is just one of his now. I have listed the details below along with the financials. Can anyone tell me if this is something they would move on?

Purchase Price - Asking $349,000, would consider $320,000

yealy Grosses - $4900 / $58,800

Yearly Expenses ( Property management, Insurance, Maintenance, Utilities, etc..) - $24,000

With financing at 5%/20-year private lender with only $6500 out of pocket upfront, my monthly total expenses would be $4,393.27 with debt service and a total income of $4,900. This gives a $540.39 monthly cash flow while still covering all the expenses and anticipated items. The owner recently remodeled a lot of the building and most tenants have been there for 4+ years and don't want to move. I believe the monthly rental rate on some of the units is low and it would bring it $5400 if increased over time.

I appreciate your feedback.

Most Popular Reply

User Stats

299
Posts
299
Votes
Mack Benson
  • Rental Property Investor
  • Woodbury, MN
299
Votes |
299
Posts
Mack Benson
  • Rental Property Investor
  • Woodbury, MN
Replied

I think it depends on your goals for the property. Does it have a value add other than raising the rents? Are you looking for an appreciation play or solely cashflow? For each of these approaches what is you minimum acceptable return? I ran your basic info through my calculator and it looked like it may come in at about 9% cash on cash at takeover. For me that isn't terrible but I'm also looking more like $100-115k per door, not $35k so it's hard to make a direct comparison. 

One thing that I see frequently overlooked for expenses is the adjustment of property taxes? Some states revalue a property at the close of a sale while others are on a specific schedule of 1-4 years. I'd check with your county assessor to see what a sale of that price would do to the value of the property. I've heard some cases where the property taxes double after a sale and it completely destroys the returns. 

  • Mack Benson
  • Loading replies...