Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

9
Posts
6
Votes
Barry Wallace
  • Rental Property Investor
  • San Diego, CA
6
Votes |
9
Posts

Does this deal look good?

Barry Wallace
  • Rental Property Investor
  • San Diego, CA
Posted

Hello Everyone,

So I recently came across a 9 units complex that is completely rented and grosses $4900 per month. The owner is selling all his properties to retire and this is just one of his now. I have listed the details below along with the financials. Can anyone tell me if this is something they would move on?

Purchase Price - Asking $349,000, would consider $320,000

yealy Grosses - $4900 / $58,800

Yearly Expenses ( Property management, Insurance, Maintenance, Utilities, etc..) - $24,000

With financing at 5%/20-year private lender with only $6500 out of pocket upfront, my monthly total expenses would be $4,393.27 with debt service and a total income of $4,900. This gives a $540.39 monthly cash flow while still covering all the expenses and anticipated items. The owner recently remodeled a lot of the building and most tenants have been there for 4+ years and don't want to move. I believe the monthly rental rate on some of the units is low and it would bring it $5400 if increased over time.

I appreciate your feedback.

Most Popular Reply

User Stats

299
Posts
299
Votes
Mack Benson
  • Rental Property Investor
  • Woodbury, MN
299
Votes |
299
Posts
Mack Benson
  • Rental Property Investor
  • Woodbury, MN
Replied

I think it depends on your goals for the property. Does it have a value add other than raising the rents? Are you looking for an appreciation play or solely cashflow? For each of these approaches what is you minimum acceptable return? I ran your basic info through my calculator and it looked like it may come in at about 9% cash on cash at takeover. For me that isn't terrible but I'm also looking more like $100-115k per door, not $35k so it's hard to make a direct comparison. 

One thing that I see frequently overlooked for expenses is the adjustment of property taxes? Some states revalue a property at the close of a sale while others are on a specific schedule of 1-4 years. I'd check with your county assessor to see what a sale of that price would do to the value of the property. I've heard some cases where the property taxes double after a sale and it completely destroys the returns. 

  • Mack Benson
  • Loading replies...