Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 4 years ago on . Most recent reply
Opinions on this multi-family Class C building deal?
I am relatively novice and looking at a Class C multifamily complex in a MCOL city (Philadelphia, Denver, Minneapolis, Columbus). Quick stats:
- ~30 units
- Safe, low crime, stable neighborhood, but not trendy. Building was built in late 1960s, appears well-maintained (obviously I could be wrong - I need a full inspection)
- Rent is ~$875 for a 1br and $950 for a 2br (probably 5-10% below market)
- Very low renter turnover - one or two units per year. Minimal vacancies
- I have full financials from current property manager. Average over last three years - $330K revenue and $170K net income / year (NI reflects taxes, 5.5% management fee...pretty much everything except debt servicing costs. Also includes reserves of $200/unit/year).
- Based on sale comps, similar building have sold for $80k/unit or $2.4M
- Assuming comps reflect eventual sale price (big assumption), cap rate of ~7%.
Two questions for the smart minds here:
- Based off the info above, would anything make you run away from this opportunity?
- Based on my research it seems I could put 20-25% down with a Freddie Mac small balance loan. For those who have gone down this path, is that actually feasible? Seems fees can be quite high? And need to hit the net worth hurdle.
Thanks! Happy to answer any questions
Most Popular Reply
![Mack Benson's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1102867/1621508915-avatar-mackb5.jpg?twic=v1/output=image/cover=128x128&v=2)
A 1960s build will have a greater capex than $200/unit/year. I've been advised to go to at least $250 and preferably $350 unless the plumbing has been redone.
Check for the brand of breaker boxes and if the property has aluminum wiring, both can be deal breakers on your insurance cost.
You will also want to double check with the county assessors office what a sale will do to the property tax rate. In my area, most of the counties will raise the taxes to about 2% of the new value of the property (you set the value with your purchase price) and they will push it on the taxes at the soonest possible cycle they can.
On a purchase this size I've been told to do between 25% and 30% down in my underwriting but that was a couple months ago and things are wonky in the debt markets right now. I thought the agency debt was going to require 12 months P&I to be escrowed right now so that could be another consideration.
The property management cost may be a little light, I'd double check with PM's in the area because it seems it should be closer to 10% than 5.5%.
A lender is going to have a standard minimum vacancy rate, typical from what I've seen is 5% so that should be included in the underwriting.
All in all there isn't anything you have said that would be an immediate disqualifer in my eyes.