Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 18 years ago on . Most recent reply
![Shannon Moore's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/15186/1621352051-avatar-sofloridagal.jpg?twic=v1/output=image/cover=128x128&v=2)
First Deal...Any Thoughts?
I have been reading all of your posts for the past few days and have decided to sign up to be a member. It seems as though many of you have a wealth of knowledge to offer. So here goes...
I have a letter of intent to purchase two triplexes in SW Florida on the same piece of property that we had subdivided so we didn’t have to get a commercial loan. They are located in a great area, about a block from the water and the city is building a big park, fishing piers, bike path, children’s playground, etc, along the water. My father and I are going in as partners on this deal and both of our credit scores are above 750.
We were planning to do a first mortgage with an interest only loan at 7% for 10 years and amortized over 30 years. The seller is going to take a second mortgage for 20% of the purchase price at 7.5% amortized over 30 years and balloons in 10.
Purchase price is $195,000 on each triplex each are bumping the purchase price up to $200,600 to include all closing costs. They should appraise at around $250,000 each. We had a home inspection and they are both in great condition.
As stated above, we are doing an 80% first mortgage and a seller held second mortgage for 20% at a rate of 7.5% amortized over 30 years and to balloon in 10. We won’t be putting anything down. So it will be 100% financing.
Each Triplex:
1st mortgage $160,480=$936
2nd mortgage $40,120=$281
Insurance= $204
Taxes= $312
Vacancy ratio at 5%=$105
Maintenance at 5%=$105
Water=$144 for 4 units, 2 units are on separate meters. When the leases come due we will convert the other 4 units to separate meters.
Expenses=$1943
Rents are:
2/2=$795 each triplex
2/1=$695 each triplex
1/1=$595 each triplex
Income is $2085
Any thoughts on this deal? Do I have all of the expenses covered? Does this sound like a good way to go with the financing? What would you do differently, if anything?