Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago,

User Stats

34
Posts
20
Votes
Greg K.
  • Rental Property Investor
  • Boston, MA
20
Votes |
34
Posts

1st BRRRR deal sold to tenants for 144% of cost

Greg K.
  • Rental Property Investor
  • Boston, MA
Posted

Investment Info:

Single-family residence buy & hold investment in Fitchburg.

Purchase price: $98,000
Cash invested: $1,500
Sale price: $155,000

2 bed, 1.5 bath condo built in 2004. Purchase price: $98k, closing costs: $2k, renovation costs: $7.5k. Total cost: $107.5k. Appraised at $141k (my pro forma was $130k so this was a nice surprise). One local bank offered 80% ARV while 9 others were at 75%. $110k mortgage, 5.25%, 30-year fixed. After closing costs, I walked away with a check for $106k leaving a $1.5k cash investment and $31k in equity. Purchased December 2018, sold May 2020 for $155k to my tenants.

What made you interested in investing in this type of deal?

I was looking for a low cost BRRRR for my first deal. This condo made it easy since it really just needed a cosmetic update. Plus the rental numbers worked really well. Cosmetic rehab (paint, carpet, appliances) which I did myself over Christmas vacation. Listed for rent 7 days after purchase. Rented for $1300 after 4 DOM.

How did you find this deal and how did you negotiate it?

HUDHomeStore.com. Purchases at 90% of list price.

How did you finance this deal?

HELOC on primary residence and credit cards for rehab.

How did you add value to the deal?

De-winterized, new paint, new appliances, new carpet.

What was the outcome?

Found great tenants who moved in February 2019 and purchase the home from me in May 2020.

Loading replies...