Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

34
Posts
20
Votes
Greg K.
  • Rental Property Investor
  • Boston, MA
20
Votes |
34
Posts

1st BRRRR deal sold to tenants for 144% of cost

Greg K.
  • Rental Property Investor
  • Boston, MA
Posted

Investment Info:

Single-family residence buy & hold investment in Fitchburg.

Purchase price: $98,000
Cash invested: $1,500
Sale price: $155,000

2 bed, 1.5 bath condo built in 2004. Purchase price: $98k, closing costs: $2k, renovation costs: $7.5k. Total cost: $107.5k. Appraised at $141k (my pro forma was $130k so this was a nice surprise). One local bank offered 80% ARV while 9 others were at 75%. $110k mortgage, 5.25%, 30-year fixed. After closing costs, I walked away with a check for $106k leaving a $1.5k cash investment and $31k in equity. Purchased December 2018, sold May 2020 for $155k to my tenants.

What made you interested in investing in this type of deal?

I was looking for a low cost BRRRR for my first deal. This condo made it easy since it really just needed a cosmetic update. Plus the rental numbers worked really well. Cosmetic rehab (paint, carpet, appliances) which I did myself over Christmas vacation. Listed for rent 7 days after purchase. Rented for $1300 after 4 DOM.

How did you find this deal and how did you negotiate it?

HUDHomeStore.com. Purchases at 90% of list price.

How did you finance this deal?

HELOC on primary residence and credit cards for rehab.

How did you add value to the deal?

De-winterized, new paint, new appliances, new carpet.

What was the outcome?

Found great tenants who moved in February 2019 and purchase the home from me in May 2020.

Loading replies...