Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

246
Posts
127
Votes
Calvin Kwan
  • Oakland, CA
127
Votes |
246
Posts

Who says you can't cashflow in the Bay Area? Analyze this Deal!

Calvin Kwan
  • Oakland, CA
Posted

Just saw this property "sold" on my Redfin alerts.  Location is Oakland, CA. in an area I would consider class B.  Each unit has 4BD/1.5BA, and at market rates, would command $3400-3800 per month each (given its proximity to BART).   

https://www.redfin.com/CA/Oakland/3003-Martin-Luther-King-Jr-Way-94609/home/127066720

Asking was $749K in January.  Lowered to $699K in April.  Just sold for $575K.  Currently fully tenant-occupied at with rental income of ~$4500.  

Assuming 4% non-primary resident loan, 25% down, and all expenses accounted for, I'm seeing a net cashflow of over $1200/month, or 9% CoC.

Not the greatest return, but when you account for appreciation and rental upside, this is probably a winner. 

Thoughts?

Most Popular Reply

User Stats

2,350
Posts
2,389
Votes
Brian Garlington
  • Realtor
  • Oakland, CA and a Real Estate Investor with Multi-Family Units and a Self Storage Facility
2,389
Votes |
2,350
Posts
Brian Garlington
  • Realtor
  • Oakland, CA and a Real Estate Investor with Multi-Family Units and a Self Storage Facility
Replied

If they are not getting rent it is not cashflow positive...........tenants posting signs like that is a big red flag and the fact that you probably wont be able to get the tenants out of there until late this year or early next year would have been dealbreakers for me. I never bet on appreciation. Just my 2 cents.

Loading replies...