[Calc Review] Help me analyze this deal

[Oluwatobi A.]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I kept doing math, very inaccurate math and i didn't even know what numbers to put where. My first deal, very nervous and then when i put in an offer it i was told that an offer just got accepted. I kept dragging my feet for about a week.

Putting my offer in a week earlier doesn't meant that it would have gotten accepted but it means it would definitely have had a better chance.

I'm hoping i can get the help of experienced folk on here to maybe show me what numbers seem off and what i could do better next time.

P.S i am looking at another property at the moment and as soon as i physically see it with my contractor i will do a deal analysis asap.
Also, just to add, i am looking to house hack with a 203k FHA loan and the purchase cost and rehab will be bundled into 1 whole deal.

Thanks!