Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago,
FHA Fourplex Opportunity anaysis: FHA 3.5% vs Conventional 25%
I have the opportunity to purchase a fourplex using an FHA loan. A decent fourplex is ~$345k here in Portland, Oregon. Yes, it's high and that's just the way the market is. Typical rents are in the $725.00+ for a 2bed/1bath or $2,900.00 total for a fourplex in the area that I'm interested in. The problem is that it will not meet the 1% of total monthly rents rule nor cashflow due to myself only putting down 3.5% per FHA. The scenarios below do not involve myself owner occupying just for the sake of if I were to move out. Of course I could learn the ropes of property management (in which I plan to) and save some costs also, but I just want to list all related costs that may occur.
Purchase Price: $345,000.00
3.5% FHA Down Payment: -$12,075.00
Total Loan Amount: $332,925.00
1% rule: $3,329.25?monthly rents required (I’m only making $2,900.00 which is a -$429.25 per the 1% rule)
Monthly Rents: $2,900.00
Expenses: $880.00 (PM, Waste, Water, 10% vacancy, landscaping, insurance)
NOI: $2,020.00
Monthly Mortgage (3.125%): ~$2,267.00
Monthly Cashflow: -$247.00
Yes, if I had the 25% down payment, then it would cashflow.
Purchase Price: $345,000.00
25% Down Payment: -$86,250.00
Total Loan Amount: $258,750.00
1% rule: $2,587.50?monthly rents required (I’m only making $2,900.00 which is a +$312.50 per the 1% rule)
Monthly Rents: $2,900.00
Expenses: $900.00 (PM, Waste, Water, 10% vacancy, landscaping, insurance)
NOI: $2,020.00
Monthly Mortgage: ~$1,950.00
Monthly Cash flow: +$70.00
There are discussions regarding leverage and how it’s great to put as little down as possible, but I’m questioning this decision. It is good, but at the same time, I’m relying on appreciation, equity, and taxes. Getting something that can cash flow from the start is nice, but requires the 25% downpayment ($87,500.00). Can anyone give an opinion on pros and cons or am I just destined to purchase a single family home for myself and not reap the benefits of this multiplex opportunity?