Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago on . Most recent reply

User Stats

6
Posts
5
Votes
Hanul Oh
  • Westerville, OH
5
Votes |
6
Posts

[Calc Review] Help me analyze this deal

Hanul Oh
  • Westerville, OH
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Most Popular Reply

User Stats

874
Posts
355
Votes
Guifre Mora
  • Lender
  • San Diego, CA
355
Votes |
874
Posts
Guifre Mora
  • Lender
  • San Diego, CA
Replied
Originally posted by @Hanul Oh:

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hanul, you have no financing in the analysis. So I assuming its a cash offer. As it stands the ROI is ok.

Let me break this down and give a different perspective:

If you were to finance it with a 30% downpayment 5% interest (doable) over 30 years - you could purchase 3 properties under the same conditions. For an ROI of 9.6% vs a single ROI of 7.6%. Thas an extra 2% ROI per property or extra $217 for 3. 

Your money would go much farther and you would also minimize your risk. 

1 asset with an 82K investment will be recovered in 12 years.

3 assets with a combined 82K investment will be recovered in 10 years. (rate 5% 10 years, 4% 9 years) 

The power of leverage.

Loading replies...