Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago on . Most recent reply

User Stats

22
Posts
10
Votes
Haritha N.
10
Votes |
22
Posts

Please help me understand these listings and returns

Haritha N.
Posted

Hello All,

I am going through BP marketplace and came across some listings. I would like to post my analysis on these deals here for your feedback. I hope it is allowed on the forums. Mods, please feel free to remove the post if it is not allowed.

1) https://www.biggerpockets.com/real-estate-listings/rented-double-in-north-collingwood-oh-1180-month

      • Built in 1922
      • Gross Monthly Operating Income: $1086  ($1180 - $94 (8% vacancy ) )
      • Monthly Operating expenses: $567 (PM 10%, Ins 50, Taxes 150, Repairs 5%, CAPEx 5%, Utilities 150)
      • Annual NOI: $6,222
      • Purchase Price: $69,900
      • 25% Down Payment: $17,475 ; Loan: $52,425, Term: 30 yrs ; Rate: 4.25%
      • Closing costs: $3000
      • Initial Investment: $20,475
      • Monthly cash flow(before taxes) : $261
      • Annual cash flow (before taxes): $3126.97
      • Cash on cash : 15.27%

      2) https://www.biggerpockets.com/real-estate-listings/value-add-10-unit-building

      • Built in 1899
      • Gross Monthly Operating Income: $2880  ($3200 - $320 (10% vacancy ) )
      • Monthly Operating expenses: $1615 (PM 10%, Ins 150, Taxes 745, Repairs 5%, CAPEx 10%, Utilities 0)
      • Annual NOI: $15,180
      • Purchase Price: $181,500
      • 25% Down Payment: $45,375 ; Loan: $136,125, Term: 30 yrs ; Rate: 4.25%
      • Closing costs: $5000
      • Initial Investment: $50,375
      • Monthly cash flow(before taxes) : 595
      • Annual cash flow (before taxes): 7144.16
      • Cash on cash : 14.18%

      If I look at just the cash flow, these two listings look good. What about appreciation? Given they are already ~100 years old, isn't there a risk the properties don't appreciate much? Do investors look for a balance of cash flow and property appreciation when they buy? Or do they give weightage to cash flow and then get rid of such old properties after a few years?

      If you buy the properties of this kind, what is your idea about the investment?

      If you don't buy the properties of this kind, what is your idea behind such a decision?

      Thanks

        Loading replies...