Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 5 years ago on . Most recent reply
![Leslie Ann Carabuena's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1710480/1696331113-avatar-lesliea53.jpg?twic=v1/output=image/cover=128x128&v=2)
How terrible is this deal? Am I doing this right?
Newbie here trying to do luxurious house hacking.
Goal: Buy a class A or B multifamily for my family and my extended family while trying to reduce housing costs and build equity in NJ/NY area using a VA loan.
Requirements / Wish List
1. 2-3 bed room unit for my own family
2. 1-2 unit for my extended familiy
3. an extra unit for rental income
4. Within 1.5 hours of commuting distance to midtown manhattan
5. Suburb feel but within walking proximity to a grocery / town area.
I know this is a tall wish list and I don't delude myself into thinking that I can live rent free especially in this competitive market. I don't have the option to move anywhere else and I don't feel confident about out of state investing.
I know that this is probably not a great deal but I didn't expect it to be this terrible. Am I doing this right? This is in Bayonne NJ area. Property seems to be in semi-good condition but we would like to perform some renovations on our unit (upgrade kitchen). I did put in what i feel were conservative numbers but maybe I was too conservative. Expecting to hold for at least 10 years.
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1585685757-image.png)
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1585685775-image.png)
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1585685795-image.png)
How does this compare to this property in Tarrytown, NY
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1585686499-image.png)
![](https://assets0.biggerpockets.com/uploads/uploaded_images/normal_1585686543-image.png)
Bayonne vs Tarrytown thoughts
1. both seem to hold strong value because these areas are popular.
2. Tarrytown is more family friendly and already established vs Bayonne which is up and coming has costco and walmart which wifey loves.
3. Bayonne has tolls to NYC vs Tarrytown has no tolls. Additional monthly cost of about $280 to get to work.
4. Tarrytown property is very rare for the neighborhood. New electric stoves. 2 Apts need updating -- approx 15k (cosmetic). Seems to be in good condition overall.
5. Bayonne kitchen needs updating. Rent a little bit lower. Seems to be in good condition overall.
6. We will be living in 1 unit and extended family living in another unit (contributing about $2k / mo). Reports above assume full occupancy.
7. Planning to live in tarrytown property for at least 5 years before we expect to grow out of it and rent out completely.
8. Planning to live in Bayonne property for at least 10 years before we expect to grow out of it and rent out completely.
9. Spouse and I have comfortable incomes. Currently renting 2,300 in Queens, NY but wanting to have a bigger place.
Would love honest feedback. Would appreciate it before making such a big decision.
Most Popular Reply
![Jaysen Medhurst's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/373993/1621447469-avatar-jaysenm.jpg?twic=v1/output=image/cover=128x128&v=2)
@Leslie Ann Carabuena, do your numbers reflect you living there (no rent in that unit) or after you've moved out (rent from all units)? Run them both ways. A few of your assumptions need adjustment:
- Very unlikely that you'll be able to purchase with $0 down. How are you planning to do that?
- $40k for closing costs is about 10X the U.S. average. How did you get to that number?
- You're not accounting for management (always include), lawn care, snow removal, admin/professional costs.
I definitely like the Hudson Valley over NJ, personally. I used to work in Irvington, just South of Tarrytown, and it's really a terrific area. But those taxes...OMG. I'm glad that I live in CT!
Househacking can be great. You might find a way to lower your living expenses and build equity, but don't expect that it will be a great investment after you move out. Westchester suffers from rent-to-price ratios that are way out of whack, compounded by those bonkers taxes.