[Calc Review] Help me analyze this deal

[Drew Zervos]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Variable expenses reflect my market and don't include utilities/water/sewage as tenant will pay those.  House fully renovated with new appliances, plumbing, electric and impact windows.  Roof done in 2015.  Rents based off conservative side of rentometer numbers.

[Drew Zervos]

@Guifre Mora Yes we have a lender who offers 3% conventional downpayment options since we will also be living in this property.  The rate will vary slightly between 3.5 and 3.7 most likely as we've already been quoted as such but as you know the rates are going crazy day to day.