Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated almost 5 years ago,
How Many Issues is TOO Much to Make a Deal Not a Deal?
Hate to be at this point again in the due diligence, but here I am. Ready to learn.
I'm under contract on a duplex (first deal) and after having inspections, I don't know if this deal is worth it anymore. I'd appreciate some input from the BiggerPocket community!
Here is my deal analysis:
PURCHASE | ||
Purchase Price | $120,000.00 | |
Down Payment | $24,000.00 | 20.00% |
Closing Costs | $3,240.00 | |
Mortgage | $437.00 | |
INCOME | ||
Monthly Rent | $1,200.00 | |
EXPENSES | ||
Property Tax | $267.00 | |
Home Insurance | $85.00 | |
Vacancy | $50.00 | 4.17% |
Maintenance & Repairs | $60.00 | 5.00% |
CapEx | $96.00 | 8.00% |
Water & Sewer | $80.00 | |
Gas | $0.00 | |
Electricity | $0.00 | |
Total Expenses | $638.00 | |
DEAL ANALYSIS | ||
Net Operating Income | $562.00 | |
Monthly Cash Flow | $125.00 | |
Cap Rate | 5.62% | |
Cash on Cash Return | 5.51% |
So when I first looked at this deal, I saw there was long term tenants (so lower vacancy), the living spaces of the property were actually very nice for a MFH, and the price was attractive. It came out to around $125 / month cash flow, not GREAT, but for a first property it's a base hit and gets me in the game.
HOWEVER, here are the main issues that came up from the inspection that really concern me:
- Horizontal cracks in the poured concrete basement foundation on the back and left side of the house with what looks like attempts to patch it with stucco in the past
- Knob and Tube wiring throughout the entire house (concerned about getting insurance)
- Galvanized piping for majority of water supply lines (low water pressure throughout house)
- Leaking roof from chimney (need to install cricket) and fix upstairs unit walls
- One of the furnace flues is completely deteriorated and needs replaced, currently releasing some levels of carbon monoxide into basement
- One of the water heaters is from 1992
- Some water intrusion damage in main electrical panel and one of the breaker panel is a Pushmatic style
These are what I conclude as the big ticket items. Are these TOO many serious issues to still make this a good deal? It seems that this one has hit the mark on all the main issues (foundation/electrical/plumbing/roof). I appreciate any help/advice. I really want to jump in and get started in 2020. But I wonder if I'm jumping off a cliff here.