Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by

1031 Exchanges
presented by

Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply

Should I do a Condo for my First Investment?
First Deal a Condo, Thoughts?
2 bedroom, 1 Bath 940sq ft. Right now it is on a 12 month Lease until January 2021 @ $850/mo (about 70$) below market rents in the area. HOA covers Water, Sewer, Cable, Trash, and Community area and Tenet Pays electricity. Numbers below:
Purchase Price: $70,000, Down payment: $14,000(20%)
Rent: $850/mo or $10,200/yr
Insurance: $1000/yr , Taxes: $2100/yr, HOA: $2500/yr, Mx/Mgmt/Vacancy/Capx: $1400 = $7,000/yr
$10,200 - $7,000 = $3,200/yr cash flow if kept at $850 rent.
- Bobby Paquette