Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Michael Menchaca's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1598174/1621514036-avatar-michaelm1810.jpg?twic=v1/output=image/crop=1080x1080@0x0/cover=128x128&v=2)
[Calc Review] FIRST POTENTIAL PROPERTY! Help me analyze this deal
*This link comes directly from our calculators, based on information input by the member who posted.
Found this potential gem while practicing analyzing deals. Not sure if the numbers are right. The units are all leased out. Can I still maybe get it through FHA? Please help. Thanks!
Most Popular Reply
![Jaysen Medhurst's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/373993/1621447469-avatar-jaysenm.jpg?twic=v1/output=image/cover=128x128&v=2)
This looks interesting, @Michael Menchaca. A few things to think about:
- The listing says "cash or hard money only," so that may be your problem if you want to use a FHA.
- Listing also says "owner pays all bills." Not good. I see at least 2 meters in the photos. Why is the owner paying everything?
- Why did taxes double in 2017?
Regarding your analysis:
- Bump CapEx and Repairs to 15% combined.
- Vacancy may be closer to 8%. Especially if this isn't a great neighborhood.
- Insurance looks high. Confirm with a local insurance agent.
- What's the "misc." expense for?
- You're not accounting for any utilities. Expect to at least pay for water/sewer.
- Where is your tax number from? Listing says ~$4k/year or $340/month.
- I assume you didn't include rent for the 4th unit because you'll be living there? Good. Also run the numbers as a pure investment, so you know how they look after you move out.