1st Deal Calc Review - Help me analyze this Rental deal

[Matt Cupp]

Looking at potentially keeping this one as our first Buy and Hold rather than flip for an immediate profit.  We bought it well from a friend that just wanted a quick sell.  

We purchased for $80,000 cash and would put about another $20,000 into the home for a total cash investment of $100,000.  Eventually pulling our cash out and refinance for the $100K to have those funds available for future endeavors.

I'd appreciate any advice after reviewing the deal calculator as well as point out anything I may be overlooking or calculating incorrectly.

Thanks

Matt

View report

*This link comes directly from our calculators, based on information input by the member who posted.