Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 12 years ago on . Most recent reply

User Stats

71
Posts
12
Votes
Bala P.
  • SFR Investor
  • Dallas, TX
12
Votes |
71
Posts

Fourplex opportunity

Bala P.
  • SFR Investor
  • Dallas, TX
Posted

Hello all,

Had been away for a while due to other commitments.

Anyway today this property was brought to my attention through an acquaintance. Here are the details and would like your opinion on this.

- Quadplex in Richardson, Texas
- Gross Income : $27,600
- Expenses : $11,405 (Utilities paid by the owner, insurance and property tax
$4200, I think is little too much, almost two months of
rent, but this is Texas remember)
- Asking price $165,000
- Built in the 1960s

Using the 50% rule, expenses would be almost $14,000

So per unit calculation would be

Rent : $575
Expenses : $288
NOI : $287
Debt Service : $185.49 (Based on 25% down, 6%, 30 years asking price)
Cash Flow : $101.50

Calculated Cap Rate 8.8%

The property is 100% occupied, and owned by an elderly couple with several other units. Considering the age of the property I am little skeptical how much deferred maintenance it holds. I have not viewed or started any conversation with the owner yet. The property is in a blue collar neighborhood.

To achieve a cap rate of 10% or above the price has to be $137,760 or lower.

What do you all think and how much should I consider without too much or a too low ball of an offer?

Thanks

Most Popular Reply

User Stats

8,666
Posts
4,014
Votes
Jon Klaus
  • Developer
  • Garland, TX
4,014
Votes |
8,666
Posts
Jon Klaus
  • Developer
  • Garland, TX
Replied

Bala, I think the real expenses will exceed 50% on this one, mainly because the utilities are owner paid. This can be a black hole. $41k a door isn't bad in Richardson, but only with only $575 rent per, and you paying "all bills," I think I'd pass.

Loading replies...