Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Zachary Schimenz's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1360719/1621511624-avatar-zacharys112.jpg?twic=v1/output=image/cover=128x128&v=2)
My Experience With Memphis Invest (Turnkey Company)
Hey y'all! So, I recently tried out my first home purchase with a company called Roofstock and had a terrible experience.
This is round number 2!! Going with a company called Memphis Invest. They have a TON of good reviews so I'm going with them mostly based off of that.
I wanted to start this thread to show you my actual numbers on the house I'm buying. With Roofstock I felt duped their numbers and the way they do business. There were a lot of numbers weren't just over-exaggerated, they weren't even close. Anyway, Memphis Invest seems to have a reputation for the opposite, being very conservative with their numbers so you know what you're getting.
So far the communication is great, but at the end of the day we'll have to see how the numbers pan out. So going to put the estimates they gave me now. 6 months from now I'll update the thread and let you know the actual numbers that went down to see the comparison. Then going to keep updating it year after year partly just for my own records, but hopefully it can help some of y'all too if you're thinking of investing with them.
Single Family Home in Little Rock, AR
3 bed, 2 bath - 1652 Sq Ft
Price: $149,900
Down Payment (20%): $29,980
Loan Amount (30 year): $119,920
Closing Costs (based on my estimates of 3.5%): $5,247
Monthly Numbers Estimates
Estimated Rent: $1,125
Mortgage (Based on lender's upper estimation of 4.85%): $635
Taxes: $123
Insurance: $44
Vacancy (4%): $45
Repairs (4%): $45
Property Management (10%): $113
First Month's Rent: $94
Total Monthly Revenue: $1,125
Total Monthly Expenses: $1,099
Total Monthly Profit: $26
So.. .couple things.
The house is fully rehabbed (new roof and everything), so that's why the low 4% repairs estimate.
For vacancy, 4% is also low, but according to Memphis Invest their average tenant stays on for 4 to 5 years, so if that's true, 4% is actually an overestimation.
This also doesn't account for depreciation savings on taxes, loan paydown, and appreciation of the house. Also, this is a completely turnkey property and fully managed, so I'm expecting less of a return than if I'd bought a house myself. I own my own business and my time is much better spent working on that than learning the ins and outs of real estate.
Anyway, I'll keep ya updated!
Most Popular Reply
![Caleb Heimsoth's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/634692/1621494300-avatar-calebh9.jpg?twic=v1/output=image/cover=128x128&v=2)
@Zachary Schimenz. I’ve owned property in memphis. Some of it was turnkey (not from memphis invest). A couple of things:
1. Your maintenance is low. Rehabbed or not it will be higher over time. One service call will be 80-100 dollars. That’s just to get a contractor to go out there.
2. Your insurance is low. It will be higher. My insurance was more than what you’re budgeting and the value of the homes was much less.
3. Check the property tax assessor website for the value they currently value this property at. Let’s say it’s 80k. The year after you buy it this will likely go closer to the purchase price of 150k, leading to a jump in pricing. This happened to me twice on two separate properties in two different neighborhoods. It’ll likely happen to you.
Add this all up and this will be a cash flow negative deal long term. I highly recommend not buying this property.