[Calc Review] Help me analyze this deal

[Nic S.]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

To add more color to this deal: The 1/1 unit has been occupied since 2005 - the tenant smokes and most likely does it indoors. They pay for the year upfront - only $390/mo which is 10%-20% below market rate. Would you continue with the deal and how would you handle the tenant?