Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply

32 Unit Apartment Complex Purchase! Value Add
Investment Info:
Large multi-family (5+ units) buy & hold investment in White Sulphur Springs.
Purchase price: $550,000
Cash invested: $50,000
32 Unit Apartment Complex 1 Mile from Greenbrier Resort
-24: 2 bed/ 1 bath units (Current rents = $400-$495 ; Projected Rents: $650-700)
-8: 1 bed/ 1 bath units (Current rents= $300-$400 ; Projected Rents: $550-600)
-Purchased at 7.76% Cap Rate
-Current NOI = $32,500/year
-Mom & Pop Managed
-Owner Paying Water ($28,000 Bill in 2018)
-Laundry Mat on Site = Not functional
-Purchase Price: $550,000
-Appraised Value on purchase = $700,000
-Area CAP Rates 9%
-Projected Income: $20,000
What made you interested in investing in this type of deal?
Scaling my business. Until I purchased this building I owned quite a few smaller multifamily investments (13 total doors- buy and hold) (2- renovation projects). I want to be able to scale to larger deals!
How did you find this deal and how did you negotiate it?
Broker that I have worked for in the past brought this to me off market. Original Price: $690,000 . Negotiated to $550,000
How did you finance this deal?
Bank Financing: 20 year AMM ; 10/1 ARM ; 5.5% interest 20% Down
Raised $100,000 for Debt
Contributed $50,000 of my own capital for the remaining debt
How did you add value to the deal?
CapEX on all units. Rents are extremely undervalued ($200/unit), utility bill extremely high ($28,000/year in water bill alone), get laundry mat up and running.
What was the outcome?
TBD
Lessons learned? Challenges?
-Don't change what you know just because it is a larger asset.
-Don't be afraid to raise $$$ (this was my largest challenge). If you have a good opportunity, present as a good opportunity and allow the investors to make their own educated decision.
-Systems, systems, systems

- Cassidy Burns
- [email protected]
- 540-960-1507