Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

47
Posts
6
Votes
Jake Engle
  • Real Estate Broker
  • Pennsburg, PA
6
Votes |
47
Posts

My first BRRRR deal analysis (Duplex) Pennsylvania

Jake Engle
  • Real Estate Broker
  • Pennsburg, PA
Posted

Picked up an off market property that needed to be rehabbed to be brought back to life. I purchased the property for $165,000. $125,000 was through a private loan with a family member and I covered the rest and rehab. 

My analysis on the numbers are as follows:

Rehab: $30,000

ARV: 270,000

Total Rents: $1350 per side= $2700 plus detached two car garage that could be rented for $100 per month. 

All utilities paid by tenants

Lawn maintenance and snow removal: $150.00 monthly

I understand that there are many other factors involved in this analysis, but on the outside, does this look like a really solid deal?

My only concern is on the appraisal front, as there are very few multi-family units that have sold and the appraiser will have a tougher time coming up with an appraised value. 

Please let me know what other questions that I can answer as I know there are many variables that are likely missing. 

Loading replies...