Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on .
![Zach Haptonstall's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1522345/1687400622-avatar-zachrise48.jpg?twic=v1/output=image/crop=2101x2101@348x174/cover=128x128&v=2)
Silver Oaks Apartments, Phoenix AZ
Investment Info:
Large multi-family (5+ units) commercial investment investment in Phoenix.
Purchase price: $3,400,000
Cash invested: $1,400,000
-36 Unit Apartment Building In Phoenix, Arizona
-Acquired in February 2019
-$3,400,000 Purchase Price
-$1,400,000 of Equity Raised – Down Payment and Renovation Costs
-Tenant-In-Common (TIC) Structure
-26 – 2BR/1BA & 10 – 3BR/1BA
-Value- Add and Sell Strategy
-10-Year Fixed Interest Rate, Non-Recourse Freddie Mac Loan
-Scheduled to sell in 1st Quarter of 2020
On pace for 116% Overall Return (2.16X Equity Multiple) & 9.5% Cash-on-Cash
![](https://assets0.biggerpockets.com/uploads/investment_image/image/30251/medium_image.jpg)