Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

66
Posts
56
Votes
Axel Norvell
  • Investor
  • Houston, TX
56
Votes |
66
Posts

[Calc Review] Is deal too good to be true?

Axel Norvell
  • Investor
  • Houston, TX
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I'm looking at a duplex that is currently tenant occupied at 950 / month. The other unit is the same size (3 bed, 2 bath) and can rent for the same for a total of 1900 / mo in rent. That's assuming I don't increase rent to match the rental comps in the area which are an average of $1,366 for a 3 bed 2 bath.

I put in high vacancy as tenants in the area tend to rent month to month, along with 10% for maintenance, capex and management.

The property is in good condition needing minor cosmetic things to be rent ready and appears to cashflow at $552.08 with a 20% ROI.

Is there something I'm missing?

Most Popular Reply

User Stats

776
Posts
776
Votes
Frank Geiger
  • Rental Property Investor
  • North Carolina
776
Votes |
776
Posts
Frank Geiger
  • Rental Property Investor
  • North Carolina
Replied

Ya insurance otherwise you have a 2% rule property. If it's a rough area, I may look into budgeting for evictions and extras like that too

Loading replies...