Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

66
Posts
56
Votes
Axel Norvell
  • Investor
  • Houston, TX
56
Votes |
66
Posts

[Calc Review] Is deal too good to be true?

Axel Norvell
  • Investor
  • Houston, TX
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I'm looking at a duplex that is currently tenant occupied at 950 / month. The other unit is the same size (3 bed, 2 bath) and can rent for the same for a total of 1900 / mo in rent. That's assuming I don't increase rent to match the rental comps in the area which are an average of $1,366 for a 3 bed 2 bath.

I put in high vacancy as tenants in the area tend to rent month to month, along with 10% for maintenance, capex and management.

The property is in good condition needing minor cosmetic things to be rent ready and appears to cashflow at $552.08 with a 20% ROI.

Is there something I'm missing?

Most Popular Reply

User Stats

776
Posts
776
Votes
Frank Geiger
  • Rental Property Investor
  • North Carolina
776
Votes |
776
Posts
Frank Geiger
  • Rental Property Investor
  • North Carolina
Replied

Ya insurance otherwise you have a 2% rule property. If it's a rough area, I may look into budgeting for evictions and extras like that too

Loading replies...