[Calc Review] Help me analyze this deal

[Adam Harper]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

[Caleb L.]

You did not include vacancy. Which is a big problem. Secondly, your cash-on-cash return is pretty low, even if your satisfied with it. COC return is just as important as cash flow. I recommend 12%+ COC return.

Lastly, your repairs, and CapEx is at 5%, which is okay in some cases. But, if the house isn't in the best condition, I recommend increasing those percentages.

If you do all that, it probably won't be a good deal unless you drop the price by a lot.

Hope this helps!

- Caleb