Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply

First Duplex - Added $60K in value after 8 months
Investment Info:
Small multi-family (2-4 units) buy & hold investment.
Purchase price: $699,000
Cash invested: $140,000
Duplex - I bought last year & moved in 1 side with my family. Seller was occupying 1 side & marketed pro-forma rents of $2300/side at a 6.5% cap. The other side was rented for $2250 (util included). We fixed our side up & after 8 months bought another single family home & re-rented our side out for $2,495/mo + utilities. Our market cap rates have continued to compress & low 5%'s (even high 4%'s) are selling. Based on 5% cap rate I have increased my value in the property almost $60K in 8 months.
What made you interested in investing in this type of deal?
Rich Dad / Poor Dad - my wife and I read it together after our anniversary in July 2018. We decided our primary residence was a liability vs asset and made the goal to have all of our expenses paid by 'passive' rental income in the next 5 years.
How did you find this deal and how did you negotiate it?
I'm a realtor & let my local network know I was looking for multi-fam for myself to live in. Another agent in my office let me know about it. I originally passed it over because it was only a duplex & I was looking for a 4 plex (or triplex).
How did you finance this deal?
With owner occupancy loan - 20% conventional.
How did you add value to the deal?
Improving my 'owners' unit so it's a higher end rental for the area.
What was the outcome?
I was able to raise pro-forma rent from $2300/mo (utilities included) to $2495/mo + utilities.
Lessons learned? Challenges?
There was more room to negotiate up front with seller (another agent in my real estate office), however numbers made sense & he gave us flexibility to renovate before we closed. My wife agreed to the deal if we could renovate (carpets, paint, bathroom sub-floors, paint) before we moved in. I continued updating w/ new doors & trim throughout, tile kitchen backsplash, and finished 1 garage bay into 5th bedroom / office.
Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?
As a realtor myself, I was my own agent on the deal. If anyone is interested in investing in the PNW (north of Seattle), specifically around Bellingham, WA I'm happy to chat/collaborate/assist in any way about your strategy or your next deal.
Most Popular Reply

@Nick Berard
Nicely done man! I’m hoping to move to bham in the next 1-2 years! I’ll likely be looking for a duplex.
- Timothy Chi
- 425-985-9071