[Calc Review] Help me analyze this deal

[James Colgan]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Would like some help with the analysis. I'm looking to get my first deal done BRRRR style. I still need to figure out loan numbers as far as how many/if any points will be added. Have at least one partner involved so shouldn't need a hard money lender. And thinking of just doing a 203k loan. Any and all additional advice is welcome and appreciated. Thanks!