Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago,
![Larry Jones's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1453076/1694874427-avatar-larryj72.jpg?twic=v1/output=image/cover=128x128&v=2)
Rate my setup for my latest purchase
How’s it looking boys.
Quadruplex
Cost of 95,000 (going rate for turn key is 135k)
30%down is $28,000
Loan rate 5.375 loan amount: $66,500
Estimated Tax and insurance around 247 a month
Mortgage about 370
Rental income $1500 with room to raise to about 2k a month with no upgrades
These numbers are all before inspection and appraisal so hopefully I can knock down purchase price at least 5k with the inspection facts. It should have around 15k at the least in equity at the time of purchase.
I plan to pay down to 33k in one year and refinance to a 5 year ARM for the lowest interest rate if I can. All of the rental income will be saved for the next property and cap ex. I can pay down 33k fairy quickly with normal income as I receive VA benefits and make over 6 figures at work. Once I get the cost of operation lower I will be looking to make a second purchase, hopefully a 10+ unit.
Some would say buy a second property, maybe so? If my wife starts working again then for sure! Let me know your thoughts. Also I want cheap but good insurance , I know asking for cake and eating it, but who do you recommend? Are the local insurance companies any good from your experience or stick to bigger ones? I’m also a out of country investor.