[Calc Review] Analysis Help- Good Cash Flow but Poor CoCROI?

[Michael Goldsmith]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hey Everyone,

So I'm running the numbers on my first potential investment property.  I ran the numbers and... I'm not sure what to make of this.  The cash flow is a potential home run, but the cash on cash ROI is sub 10%... so something isn't right.  Am I doing something wrong here?  How do these numbers look to you?  Any advice would be appreciated.