Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply
![Lawrence Gillett's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1298027/1621511102-avatar-lawrenceg25.jpg?twic=v1/output=image/crop=1920x1920@639x0/cover=128x128&v=2)
Sell or rent our first home?
Hey guys, looking for some analysis here. Bought our first house with a VA loan 2015, no money down and we're PCSing (moving under military orders) this July to another state. Purchased the house for 153k its now worth 185k, I owe 137k on it right now, (appreciation and paydown). We listed the house for sale, but I'm having second thoughts. Our current PITI is 950$ a month, while rents in our neighborhood are 1300-1500$. I know insurance would go up and we have to account for management fees, but am I throwing away a good deal by selling or should I take the appreciation and run? There's no money down with the VA loan so the only money I have in this house is repairs I've done and loan pay down. If there are any other numbers I'm not providing let me know and I'll add to it.
Most Popular Reply
![Stuart Grazier's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/500869/1621479544-avatar-stugrazier.jpg?twic=v1/output=image/crop=3024x3024@0x503/cover=128x128&v=2)
@Lawrence Gillett I always lean towards keeping properties once I PCS if the numbers make sense, as holding real estate for long term will drastically increase your wealth over time. Here's how I run my numbers and feel it's very conservative. Let's just say you can get middle of the road rents at $1400 per month.
$1400 (rent)
- $950 (mortgage)
- $140 (property management at 10%)
- $98 (7% vacancy rate)
- $70 (5% maintenance)
- $70 (5% capex savings)
= $72 a month of positive income
My goal is at least $100 a month of positive income per door. You are close to this, and if you can save on any of these expenses (or increase the rent), you'll be there. The fact that you put zero money into it by using your VA loan is also a plus. The return on investment is infinite since you used zero of your own capital. My vote is to keep it and build your assets. Then go do it again at your next duty station. But this time, crunch the numbers like this before you buy so you can already make the decision ahead of time.
Hope that helps. Good luck!