Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago,

User Stats

4
Posts
0
Votes
Jason Bedsaul
  • Fargo, ND
0
Votes |
4
Posts

REI portfolio for sale in rural community

Jason Bedsaul
  • Fargo, ND
Posted

Hello BiggerPockets Land,

I posted this to a different thread so I apologize for the cross-post. 

Looking to do a deal that would assume another investor's portfolio in a rural community that already has renters, property managers, etc. The towns are really rural, but stable with some growth; think working class C+.

Here's the top line numbers (rounded a bit):

  • Current Valuation: approx. 495k (little hard to determine in rural markets)
  • Offer: 400k
  • Current Monthly Income: $7250
  • NOI: $3200
  • PITI: $3625 (assuming 5% on a 15 year)
  • Monthly Cash Flow: $650
  • Vacancy assumptions based on 2018 rent rolls: 10%
  • Allowing 15% for Repairs, Maintenance, Cap Ex.
  • CAP 9.53%
  • GRM 55

The portfolio is 5 apartment units, 1 duplex, and 8 SFR. Units are in rentable condition, but all could use a cash infusion so the opportunity for limited forced appreciation is there; capped by market valuations for the area.

Does this look like a deal you would do? 

Is it crazy for a first time investor to jump into 15 units off the bat or is there strength in numbers that spreads the risk around a bit better than one or two?

Thanks for any input.

-Jason