Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated almost 6 years ago on .

REI portfolio for sale in rural community
Hello BiggerPockets Land,
I posted this to a different thread so I apologize for the cross-post.
Looking to do a deal that would assume another investor's portfolio in a rural community that already has renters, property managers, etc. The towns are really rural, but stable with some growth; think working class C+.
Here's the top line numbers (rounded a bit):
- Current Valuation: approx. 495k (little hard to determine in rural markets)
- Offer: 400k
- Current Monthly Income: $7250
- NOI: $3200
- PITI: $3625 (assuming 5% on a 15 year)
- Monthly Cash Flow: $650
- Vacancy assumptions based on 2018 rent rolls: 10%
- Allowing 15% for Repairs, Maintenance, Cap Ex.
- CAP 9.53%
- GRM 55
The portfolio is 5 apartment units, 1 duplex, and 8 SFR. Units are in rentable condition, but all could use a cash infusion so the opportunity for limited forced appreciation is there; capped by market valuations for the area.
Does this look like a deal you would do?
Is it crazy for a first time investor to jump into 15 units off the bat or is there strength in numbers that spreads the risk around a bit better than one or two?
Thanks for any input.
-Jason